GRAND TERRACE HEIGHTS SUBDIVISION – is located in a very peaceful place, overlooking to the mountains where you can breathe fresh air and away from the buzzling streets… .
It can be accessed to Talamban, Mandaue and Consolacion (Fooda, Consolacion) It is around 7 minutes away from Sacred Heart School– Ateneo de Cebu and nearby Hospital is the North General Hospital. Supermarkets like Pacific Mall, Fooda, and SM Consolacion are accessible too.
NAUI 1 MODEL

MAUI 1 MODEL
House Features:
3 – Storey, Finished Townhouses
3 – Bedrooms
2 – Toilet and Bath
Living, Dining, Kitchen
Floor Area: 89 sq. m.
Lot Area : 40 sq. m.
House & Lot : 1,700,000.00
House Improvements : 800,000.00
Excess Lot ( if any ) :
Documents Fee : 125,000.00
MOVE-IN FEES
Pag-ibig Deductions
Advance 1 year Fire & MRI Ibsurance )
SPA Annotation ( if applicable )
Realty Tax 1st year ( if paid by Developer )
Fire Insurance :
Fire Extinguisher : 2,072.00
Smoke Detector : 1,100.00
Water Installation : 5,000.00
Minimum of _______ per month for _______ cu. m. on water bill.
PAG-IBIG HOUSING LOAN
House & Lot with Improvements : 2,500,000.00
Equity : 220,000.00
Less : Reservation Fee : 15,000.00
Balance of Equity : 205,000.00
Add Documentation Fee ( 5% of CP ) : 125,000.00 ( Along Payment with Equity )
Net Down payment Payable : 330,000.00
Spot Cash Equity with 3% Discount : 198,850.00 30 days after Reservation Fee : 125,000.00 ( Documentation Fee )
Equity Monthly Payment : 68,333.33 = 3 months Term : 41,666.67
34,166.67 = 6 months Term : 20,833.33 / Documentation Fee Monthly
17,083.33 = 12 months Term : 104,416.67
PAG-IBIG LOAN AMOUNT – PURCHASE OF RESIDENTIAL UNIT ( PRU ) : 1,630,000.00
HOUSE IMPROVEMENTS LOAN : 650,000.00
TOTAL LOAN AMOUNT : 2,280,000.00
Loan Term Estimated Monthly Amortization Required Gross
( 3 year fixing @ 6.375% ) Monthly Income
5 years = 44,477.45 = 148,258.15
10 years = 25,744.16 = 85,813.88
15 years = 19,704.91 = 65,683.03
20 years = 16,831.70 = 56,105.66
25 years = 15,217.11 = 50,723.71
30 years = 14,224.23 = 47,414.11
Estimated Monthly Required Gross
Amortization Monthly Income
5 year fixing @ 7.270%
5 years = 45,437.74 = 151,459.13
10 years = 26,791.09 = 89,303.65
15 years = 20,830.99 = 69,463.29
20 years = 18,048.21 = 60,160.70
25 years = 16,509.39 = 55,031.29
30 years = 15,584.56 = 51,948.53
PACKAGE INCLUDES :
1. Kitchen cabinet w/ granite counter top
2. Built-in open type cabinet ( Master BR & BR 1 )
3. Window-type aircon provision ( All BR’s )
4. Finished service area
EXCLUSIVE ON PACKAGE :
1. Lights Fitting and bulbs
2. Electricity Installation Fee thru VECO accredited electrician
3. Processing Fee ( Pag-ibig / Bank )
4. Annual Realty Tax
5. Fire Insurance ( on-going unit construction )
6. REM Fees ( Applicable for Bank Loan Only )
PHOTOS
AMENITIES :
1. Swimming Pool
2. Basket Ball Court
LICENSE TO SELL NO. 033623
For more info & for site viewing:
Pls. Contact:
NESTOR O.. CALIBO
Property Consultant
MauRealty & Brokerage
HLURB-CVRFO-A-01/17-2973
Landline – – – (032) 516-5441 / (032) 402-1687
Sun – – – – – – -+63943-496-7311 / +639329691358
Globe – – – – – +639176207235
email – – – – – nestycalyx@gmail.com










