The apple One Banawa Design Heights – A Private Cluster Concept , a Lifestyle of Condominium living inspired by Victorian Themed Designs, located in Good Shephered Road, Banawa Cebu City . . .
This is accessible thru Good Shephered Road and Forest Hills.
* it is 200 meters away from Duterte Street Highway thru Good Shepherd Road
* it is 500 meters away from Duterete Stree Highway thru Forest Hills.
The area is very accessible to School, Banks, Supermarkets and Public Market,
Restaurant /Fastfood Chain, Churches, Hospitals and Government Institutions.
IT HAS -3 – DIFERRENT NAMELY :
TOWER – 12-Storey Towers
VILLAS – 4-Storey Walk up
MANSIONETTE – 3-Storey Walk up
Tower
There will be three ( 3 ) 12 – storey towers inside the community which are strategically located at the highest point of the property .
Each tower provides the majestic view of the sea and the city, from the higher floors.
* The towers are in 6, 4 or 3 Private Clusters.
* Each Private Cluster will be provided with exclusive elevators for only 49 residents. And there will be maximum of 5 units in a floor.
* Amenities for each tower are located at the penthouse to include a swimming pool, an outdoor lounge and rooftop pocket gardens.
Tower – 3 Unit Studio / 4 Cluster
Floor Area: 225.5 sq.m.
Price per sq. m. 85,000.00
List Price : 2,167,500.00
Add: 6% Misc. Fees : 130,050.00
Total Contract Price : 2,297,550.00
Reservation Fee: P 20,000.00
UPDATED PRICE AS OF JUNE 2018
Tower – 3 ( Ready for Occupancy
Floor Area : 31.72
List Price : 2,965,820.00
Misc. 177,949.20
VAT : 355,898.40
Total Contract Price : 3,499,667.60
Reservation Fee : 25,000.00
SAMPLE COMPUTATION :
Tower – 1 Unit Studio / 4 Cluster ( 1-unit left )
Ready for Occupancy
Floor Area: 25.94 sq.m.
Unit Code : 11-3C6-UNIT02
B. PAYMENT SCHEME:
5% Spot Down payment / 10% Deferred Payment
List Price : 2,474,120.00
Less : no Discount
Net List Price : 2,474,120.00
Add: 12% Miscellaneous Fee : 220,527.20
Total Contract Price : 2,694,647.20
Spot Down payment at 5% on (NLP+VAT ) : 123,706.00
Add: Miscellaneous Fees : 220,527.20
Total : 344,233.20
Less : Reservation Fee : 25,000.00
Total Spot Down payment : 319,233.20 ( Lump sum 1 month from reservation date )
Amount Payable on 10% Equity : 247,412.00
Monthly Equity Payment in 12 months : 20,617.67 ( Payment starts from 1 month after Spot DP )
85% Balance ( inclusive of VAT, if applicable : 2,103,002.00 ) Thru Bank or Pag-ibig Financing
10% SPOT DOWN PAYMENT / 5% DEFERRED PAYMENT
List Price : 2,474,120.00
Less : no Discount
Net List Price : 2,474,120.00
Add: 12% VAT ( if NLP+VAT exceeds 2,500.00 )
Miscellaneous Fee : 220,527.20
Total Contract Price : 2,694,647.20
Spot Down payment at 10% on (NLP+VAT ) : 247,412.00
Add: Miscellaneous Fees : 220,527.20
Total : 467,939.20
Less : Reservation Fee : 25,000.00
Net : 442,939.20
Total Spot Down payment : 442,939.20 ( Lump sum 1 month from reservation date )
Amount Payable on 5% Equity : 123,706.00
Monthly Equity Payment in 12 months : 10,308.83 ( Payment starts from 1 month after Spot DP )
85% Balance ( inclusive of VAT, if applicable : 2,103,002.00 ) Thru Bank or Pag-ibig Financing
NOTE :
Move-in Fees : 150 per sq. m. ( member fee : 40,000.00) / 25,000.00 Construction Bond
Condo Dues : 75 per sq. m.
Parking Lot : 700,000.00
FLOOR PLAN
MANSIONETTE – 3 Storey, Walk Up
MANSIONETTE UNIT DETAILS:
Limited to 6 Building only
* Set in a Private Enclave with its own Entrance
* Each Mansionette has a 3-storeys, walk up, with 2 private clusters back-to-back.
* It has a “mirror-effect” design.
* There are no rear entrances. The façade of the building has a back-to-back from
entrance.
* Residents will be provided with its own Swimming Pool and Mini-Park, Pocket gardens
and winding landscaped areas, park benches and lampposts.
Mansionette are all 2-BR unit – with Floor Area:37.5 sq. m. 38, 39, 41, and 43 sq. m.
READY FOR OCCUPANCY / VILLAS -2
Unit No.MI-G-UNIT02
Floor : Ground Floor
Unit Type : Mansionette
Floor Area : 43.4
List Price : 5,642,000.00
Misc. : 338,520.00
VAT : 677,040.00
Total Contract Price : 6,657,560.00
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.MI-3-UNIT06
Floor : 3rd Floor
Unit Type : Mansionette
Floor Area : 37.5
List Price : 4,875,000.00
Misc. : 292,500.00
VAT : 585,000.00
Total Contract Price : 5,752,500.00
Reservation Fee : 25,000.00
SAMPLE COMPUTATION:
Tower – 1 Unit Studio / 4 Cluster ( 1-unit left )
Ready for Occupancy
Floor Area: 39 sq.m.
Unit Code : M3-3-UNIT01
B. PAYMENT SCHEME:
100% Spot Cash
Less : 10% Discount : 499,200.00
Net List Price : 4,492.800.00
Add: 12% VAT ( if NLP exceeds 2,500.00 : 539,136.00
Add: Miscellaneous Fees ( 6% on NLP ) : 269,568.00
Total Contract Price : 5,301,504.00
Less : Reservation Fee : 25,000.00
Total Amount Payable : 5,276,504.00 ( Lump sum 1 month from Reservation date )
20% SPOT DOWN PAYMENT
List Price : 4,992,000.00
Less : 5% Discount : 249,600.00
Net List Price : 4,742,400.00
Add: 12% VAT ( if NLP exceeds 2,500.00 : 569,088.00
Add: Miscellaneous Fees ( 6% on NLP ) : 284,544.00
Total Contract Price :5,596,032.00
Spot DP of 20% on ( NLP+VAT : 1,062,297.60
Add: 6% Miscellaneous Fees : 284,544.00
Total : 1,346,841.60
Less : Reservation Fee : 25,000.00
Net : 1,321,841.60
Total Down payment : 1,321,841.60 ( Lump sum 1 month from Reservation date )
80% Balance ( inclusive of VAT, if applicable : 4,249,190.40 )
20% DEFERRED PAYMENT ( 15% , 5% )
List Price : 4,992,000.00
Less : Discount :
Net List Price : 4,992,000.00
Add: 12% VAT ( if NLP exceeds 2,500.00 : 599,040.00
Add : Miscellaneous Fees ( 6% on NLP ) : 299,520.00
Total Contract Price : 5,890,560.00
DP of 15% on ( NLP+VAT ) : 838,656.00
Add: 6% Miscellaneous Fees : 299,520.00
Total : 1,1381,176.00
Less : Reservation Fee : 25,000.00
Amount Equity Payment in 48 months : 1,13,176.00
( Payment starts from 1 month after reservation date )
5% Equity Payment on the 48th months : 279,552.00
80% Balance ( inclusive of VAT, if applicable : 4,472,832.00 )
100% DEFERRED PAYMENT
List Price : 4,992,000.00
Less : discount
Net List Price : 4,992,000.00
Add: 12% VAT ( if NLP exceeds of 2,500.00 : 599,040.00 )
Add : Miscellaneous Fees ( 6% on LP : 299,520.00 )
Total Contract Price : 5,890,560.00
Less : Reservation Fee : 25,000.00
Net Price : 5,865,560.00
Deferred Payment in:
Monthly Amortization : ( 48 months : 122,199.17 )
FLOOR PLAN
FEATURES & AMENITIES:
70% open spaces, which include a fully landscaped subdivision with generous walkways,
jogging trails, and pocket gardens
* Keyless Access Control – a first of its kind in Cebu
* 5 Swimming Pools
* Multi-function Gazebo
* Grand Fountain
* Grand Entrance Gate
* Parks and Playgrounds
* Basketball Court
* Gym
* Boutique Shops
* Alfresco Café
* Convenience Store and Other Retail Establishment to answer the need of the residents
* Underground Electrical system
VILLAS – 4 – Storey, Walk Up
There are two (2) types of villa 2 Private Cluster and 3 Private Cluster.
Each Villa has 4 – storeys, walk – up
* Each Private Cluster will have a maximum of 23 residents, with six (6) units per floor. In between each buildings are
landscaped gardens.
* Amenities that includes a grand fountain, fully landscaped gardens, multi-function gazebo, boutique shops, swimmong
pool parks & playground, and basketball court are located at the center of the development.
Villas Condominium 4-storey – Walk Up Private Cluster
DESCRIPTIONS:
* There are two (2) types of Villa:
a) 2 Private Cluster
b) 3 Private Cluster
* Each Private Cluster will have a maximum of 23 residents, with (6) units per floor.
In between each building are landscaped gardens.
* Amenities that includes a grand fountain, fully landscaped gardens, multi-function gazebo,
boutique shops, swimming pool, parks and playground and basketball court, are
located at the center of the development.
VILLAS – is 1-BR Fully finished unit with 30 sqm and 30.5 sq m with Balcony
VILLAS DETAILS:
Floor Area: 30 sq.m.
1BR Unit
1 Toilet and Bath
Living, Dining, Kitchen
READY FOR OCCUPANCY / VILLAS
Unit No.VI – GC2-UNIT04
Floor : Ground Floor
Unit Type : Villa
Floor Area : 31.39
List Price : 3,170,390.00
Misc. : 190,223.40
VAT : 380,446.80
Total Contract Price : 3,741,060.20
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS
Unit No.VI – 4C2-UNIT02
Floor : 4th Floor
Unit Type : Villa
Floor Area : 31.39
List Price : 2,884,080.00
Misc. : 173,044.80
VAT : 346,089.60
Total Contract Price : 3,403,214.40
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS
Unit No.VI – 4C3-UNIT01
Floor : 4th Floor
Unit Type : Villa
Floor Area : 31.47
List Price : 2,879,505
Misc. : 172,770.30
VAT : 345,540.60
Total Contract Price : 3,397,815.90
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS
Unit No.VI – 4C3-UNIT02
Floor : 4th Floor
Unit Type : Villa
Floor Area : 30.81
List Price : 2,819,115.00
Misc. : 169,146.90
VAT : 338,293.80
Total Contract Price : 3,326,555.70
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.V2 – 4C1-UNIT03
Floor : 4th Floor
Unit Type : Villa 2
Floor Area : 31.65
List Price : 2,895,975.00
Misc. : 173,758.50
VAT : 347,517.00
Total Contract Price : 3,417,250.50
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.V2 – 4C1-UNIT06
Floor : 4th Floor
Unit Type : Villa 2
Floor Area : 31.65
List Price : 2,885,975.00
Misc. : 173,758.50
VAT : 347,517.00
Total Contract Price : 3,417,250.50
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.V2 – 4C2-UNIT03
Floor : 4th Floor
Unit Type : Villa 2
Floor Area : 31.14
List Price : 2,849,310.00
Misc. : 170,958.60
VAT : 341,917.20
Total Contract Price : 3,362,185.80
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.V2 – 4C3-UNIT01
Floor : 4th Floor
Unit Type : Villa 2
Floor Area : 31.44
List Price : 2,876,760.00
Misc. : 172,605.60
VAT : 345,211.20
Total Contract Price : 3,394,576.80
Reservation Fee : 25,000.00
READY FOR OCCUPANCY / VILLAS -2
Unit No.V2 – 4C3-UNIT02
Floor : 4th Floor
Unit Type : Villa 2
Floor Area : 31.03
List Price : 2,839,245.00
Misc. : 170,345.70
VAT : 340,709.40
Total Contract Price : 3,350,309.10
Reservation Fee : 25,000.00
FLOOR AREA
PHOTOS
HLURB – LICENSE TO SELL No. 029488; 030341 and 030342
For more info & for site viewing:
Pls. Contact:
NESTOR O.. CALIBO
Property Consultant
MauRealty & Brokerage
HLURB-CVRFO-A-01/17-2973
Landline – – – (032) 516-5441 / (032) 415-3974
Sun – – – – – – -+6255003410 / +639329691358
Globe – – – – – +639176207235
email – – – – – nestycalyx@gmail.com