One property. Two towers, one incredible panorama, brilliantly designed in an L-shape to guarantee each unit owns a view of one of the most bewitching cities in the country.
The towers will soon rise 32- storey’s skyward from one of the most conveniently accessible sites in the heart of Metro Cebu.
Blueprinted for work and sanctuary, Vista Suarez Cebu is Vista Residences first foray into high-rise condominium development in the country’s key CBD in the Visayas.
Vista Residences flagship condominium property in Cebu., will tower over Gorordo Avenue, right the middle of the Metro’s key hubs. The
Cebu Business Park, Fuente Osmena Circle and the Cebu Provincial Capitol.
One-tower, mixed-use condominium building.
THE SUITES AT GORORDO IN CEBU CITY. . .
RESIDENTIAL SUITE PRICE AS OF MAY 2018
RESIDENTIAL SUITES
15th Floor
Unit No. 15F-0003
Unit Type : Studio w/ Balcony
Floor Area : 28 sq. m.
View : City View
Total Contract Price : 3,485,000.00
STEP UP TERMS
30% Down payment : 1,045,500.00
Reservation Fee : 20,000.00
7% : 12,442.00
10% : 19,361.00
13% : 25,169.00
BANK FINANCING :
10 years to pay : 32,238.00
15 years to pay : 26,215.00
REGULAR
30% in 54 mos. : 18,991.00
Balance : 2,439,500.00
15th Floor
Unit No. 15F-0015
Unit Type : Studio
Floor Area : 24.50 sq. m.
View : Sea/ City View
Total Contract Price : 3,036,000.00
STEP UP TERMS
30% Down payment : 910,800.00
Reservation Fee : 20,000.00
7% : 10,696.00
10% : 16,867.00
13% : 21,927.00
BANK FINANCING :
10 years to pay : 28,085.00
15 years to pay : 22,838.00
REGULAR
30% in 54 mos. : 16,490.00
Balance : 2,125,200.00
15th Floor
Unit No. 15F-0021
Unit Type : Studio
Floor Area : 24.50 sq. m.
View : Sea/ City View
Total Contract Price : 3,036,000.00
STEP UP TERMS
30% Down payment : 910,800.00
Reservation Fee : 20,000.00
7% : 10,696.00
10% : 16,867.00
13% : 21,927.00
BANK FINANCING :
10 years to pay : 28,085.00
15 years to pay : 22,838.00
REGULAR
30% in 54 mos. : 16,490.00
Balance : 2,125,200.00
RESIDENTIAL SUITES
16th Floor
Unit No. 16F-0020
Unit Type : 1 Bedroom
Floor Area : 34.74 sq. m.
View : City/ Mountain View
Total Contract Price : 4,821,000.00
STEP UP TERMS
30% Down payment : 1,446,300.00
Reservation Fee : 30,000.00
7% : 17,082.00
10% : 26,783.00
13% : 34,818.00
BANK FINANCING :
10 years to pay : 44,597.00
15 years to pay : 36,265.00
REGULAR
30% in 54 mos. : 26,228.00
Balance : 3,374,700.00
PENTHOUSE
32 F Floor
Unit No. 32f-0001
Unit Type : Penthouse
Floor Area : 150.16 sq. m.
View : City View
Total Contract Price : 21,832,000.00
STEP UP TERMS
30% Down payment : 6,549,600.00
Reservation Fee : 100,000.00
7% : 79,347.00
10% : 121,289.00
13% : 157,676.00
BANK FINANCING :
10 years to pay : 201,958.00
15 years to pay : 164,225.00
REGULAR
30% in 54 mos. : 119,437.00
Balance : 15,282,400.00
32 F Floor
Unit No. 32F-0002
Unit Type : Penthouse
Floor Area : 139.41 sq. m.
View : City View
Total Contract Price : 20,291,000.00
STEP UP TERMS
30% Down payment : 6,087,300.00
Reservation Fee : 100,000.00
7% : 73,354.00
10% : 112,728.00
13% : 146,546.00
BANK FINANCING :
10 years to pay : 187,703.00
15 years to pay : 152,634.00
REGULAR
30% in 54 mos. : 110,876.00
Balance : 14,203.700.00
32 F Floor
Unit No. 32F-0003
Unit Type : Penthouse
Floor Area : 84 sq. m.
View : Mountain View
Total Contract Price : 12,345,000.00
STEP UP TERMS
30% Down payment : 3,703,500.00
Reservation Fee : 100,000.00
7% : 42,453.00
10% : 68,583.00
13% : 89,158.00
BANK FINANCING :
10 years to pay : 114,198.00
15 years to pay : 92,862.00
REGULAR
30% in 54 mos. : 66,731.00
Balance : 8,641,500.00
SAMPLE INVESTMENT COMPUTATION:
Floor/ Unit No. : 15F-0003
Unit Type : Studio w/ Balcony
Unit Area ( sq. m. ) : 28.00
Unit Area ( sq.ft ) : 301
USD Exchange Rate ( depends on daily rate ) : 50.00
Total Contract Price : 3,485,000.00 ( PHP ) = 69,700.00 ( USD )
Buyer’s Outright Promo : 75,000.00 ( PHP ) = 1,500.00 ( USD )
New Total Contract Price : 3,410,000.00 ( PHP ) =68,200.00 ( USD )
Reservation Fee : 20,000.00 ( PHP ) = 400 ( USD )
PAYMENT OPTIONS :
Option 1 100% SPOT CASH
Less : Reservation Fee : 20,000.00 ( Upon Reservation )
Net Payable Amount : 3,390,000.00
Net Contract Price ( less MCC & VAT ) : 3,198,113.00
Discount 10% : 319,811.00
Amount Due : 3,070,189.00 ( 7 days after reservation )
Option 2 :15% SPOT – 20% IN 53 MOS.
Less : Reservation Fee : 20,000.00 ( Upon Reservation )
15% Down payment : 491,500.00
Discount 8% : 39,320.00
15% Spot Due : 452,180.00 ( 7 days after reservation )
20% Down payment : 682,000.00 ( payable in 53 months )
20% Down payment in 53 mos. : 12,868.00 ( Month 2 – 54 )
65% balance : 2,216,500.00 ( Upon Turnover )
Option 3 : 30% STEP UP IN 54 MOS. ( 7-10-13 )
Less : Reservation Fee : 20,000.00 ( Upon Reservation )
30% Down payment ( 7-10-13 ) 7% : 12,150.00 ( Month 1 to 18 )
10% : 18,944.00 ( Month 19 to 36 )
13% : 24,628.00 ( Month 37 to 54 )
70% Balance : 2,387,000.00 ( Upon Turnover )
Option 4 : 30% REGULAR DP IN 54 MOS.
Less: Reservation Fee : 20,000.00
30% Down payment : 1,003,000.00
18,574.00 ( Month 1 to 54 )
70% Balance : 2,387,000.00 ( Upon Turnover )
INDICATIVE MONTHLY AMORTIZATION RATES @ 70% BALANCE
Bank Financing:
5 years @ 10% interest : 50,717.00
10 years @ 10% interest : 31,544.00
15 years @ 10% interest : 25,651.00
IN-HOUSE FINANCING:
5 years @ 12% interest : 53,097.00
10 years @ 12% interest : 34,247.00
HLURB- LICENSE TO SELL NO. 0080
For more info & for site viewing:
Pls. Contact:
NESTOR O.. CALIBO
Property Consultant
MauRealty & Brokerage
HLURB-CVRFO-A-01/17-2973
Landline – – – (032) 516-5441 / (032) 415-3974
Sun – – – – – – -+639255003410 / +639329691358
Globe – – – – – +639176207235
email – – – – – nestycalyx@gmail.com