Project Name : Bay-Ang Ridge (Bugtong)
Location : Sta. Cruz, Liloan, cebu
Accessibility/Landmark :
– 5 minutes going to 8020 cafe
– 9 minutes going to Divine Life Institute of Cebu
– 15 minutes going to Mendero Medical Center
– 15 minutes going to Sm Consolacion
– 40 minutes going to Mactan Airport
AKOB MODEL / QUADRILLE
Unit Type : Quadrille
House Model : Akob
Lot Area : 70 sq. m.
Floor Area : 64.32 sq. m.
Unit Selling Price : 2,427,370.05
12% VAT : —
Unit Selling Price ( Vat inclusive ) 2,427,370.05
5% Transfer Charges : 121,368.50
Total Contract Price : 2,548,738.55
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 2,159,633.05
DEFERRED
24 mos with no discount and no interest on TCP : 105,155.77
15% DP in 24 mos on USP with Vat ( if applicable ) 14,129.40
15% DP in 24 mos on USP with Vat and Transfer charges : 34,887.95
BUGTONG MODEL / SINGLE DETACHED
Unit Type : Single Detached
House Model : Bugtong
Kot Area : 90 sq. m.
Floor Area : 76.13 sq. m.
Unit Selling Price : 2,930,516.85
12% VAT : 351,662.02
Unit Selling Price ( Vat inclusive ) 3,282,178.87
5% Transfer Charges : 146,525.84
Total Contract Price : 3,428,704.72
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 2,612,465.17
DEFERRED
24 mos with no discount and no interest on TCP : 141,821.03
15% DP in 24 mos on USP with Vat ( if applicable ) 19,471.95
15% DP in 24 mos on USP with Vat and Transfer charges : 20,387.74
LAKIP EXCLUSIVE MODEL / SINGLE ATTACHED
Unit Selling Price : 3,444,705.08
12% VAT : 413,364.61
Unit Selling Price ( Vat inclusive ) 3,858,069.68
5% Transfer Charges : 172,235.25
Total Contract Price : 4,030,304.94
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 3,075,234.57
DEFERRED
24 mos with no discount and no interest on TCP : 166,887.71
15% DP in 24 mos on USP with Vat ( if applicable ) 23,071.27
15% DP in 24 mos on USP with Vat and Transfer charges : 24,147.74
LAKIP STANDARD / SINGLE ATTACHED
Unit Selling Price : 2,773,215.92
12% VAT : 332,785.91
Unit Selling Price ( Vat inclusive ) 3,106,001.83
5% Transfer Charges : 138,660.00
Total Contract Price : 3,244,662.63
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 2,470,894.33
DEFERRED
24 mos with no discount and no interest on TCP : 134,152.61
15% DP in 24 mos on USP with Vat ( if applicable ) 18,370.84
15% DP in 24 mos on USP with Vat and Transfer charges : 19,237.47
KAPID A / DUPLEX
Unit Type : Duplex
House Model : Kapid A
Kot Area : 94 sq. m.
Floor Area : 67.67 sq. m.
Unit Selling Price : 2,768,668.71
12% VAT : 332,240.25
Unit Selling Price ( Vat inclusive ) 3,100,908.96
5% Transfer Charges : 138,433.44
Total Contract Price : 3,239,342.39
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 2,466,796.84
DEFERRED
24 mos with no discount and no interest on TCP : 133,930.72
15% DP in 24 mos on USP with Vat ( if applicable ) 18,338.81
15% DP in 24 mos on USP with Vat and Transfer charges : 19,204
KAPID B / DUPLEX
SAMPLE COMPUTATION:
Unit Location & Description
Block No. 6
Lot No. 1
Unit type : Quadrille
Lot Area : 70 sq. m.
Floor Area : 64.32 sq. m.
House Model : Akob
FLOOR DETAILS :
Three Bedrooms
Living Area
Dining Area
Kitchen Area
Toilet and Bath
Balcony
UNIT SELLING PRICE & OTHER CHARGES:
Unit Selling Price ( NO Vat ) : 2,427,370.00
Add: 12% VAT :
Unit Selling Price with Vat : 2,427,370.00
Add: 5% Transfer Charges & Misc. Fees: 121,368.50
Total Contract Price : 2,548,738.55
TERMS OF PAYMENT
Option A: ( Cash Payment )
Unit Selling Price ( No Vat ) : 2,427,370.05
Less : 10% Spot Discount : 242,737.01
Unit Selling Price – Net Discount : 2,184,633.05
Add: 12% Vat :
Unit Selling Price : Net of discount : 2,184,633.05
Add : 5% Transfer Charges & Misc. Fees : 109,231.65
Total Contract Price : 2,293864.70
Reservation Fee ( Valid for 30 Days ) : 25,000.00
80% Spot Cash Payment : 2,039,478.23
10% Payable Upon Turn-over : 229,386.47
Total Contract Price : 2,293,864.70
Option B :
15% Equity Down payment Payable in 24 Months
85% Balance Payable through Pag-ibig or Bank financing on the 25th Month
Reservation Fee ( Valid for 30 Days ) : 25,000.00
15% Equity Down payment Payable in 24 Months at 14,129.40 / month : 339,105.51
Total Equity Payable in 24 Months : 364,105.51
Additional Charges : 5% Transfer charges & Misc. Fees : 5,057.02 / Month : 121,368.50
Buyer may opt to pay through installment or pay on the 24th Month
85% Balance Payable through Bank Financing on the 25th Month : 2,063,264.54
Total Contract Price : 2,548,738.55
REQUIREMENTS :
* Complete 24 PDC’s & Checklist of Requirements
* 2 Valid IDs
SUBDIVISION MAP
LTS NO. 033682
For more info & for site viewing:
Pls. Contact:
NESTOR O.. CALIBO
Property Consultant
MauRealty & Brokerage
HLURB-CVRFO-A-01/17-2973
Landline – – – (032) 516-5441/ (032) 402-1687
Sun – – – – – – -+63943-496-7311 / +639329691358
Globe – – – – – +639176207235
email – – – – – nestycalyx@gmail.com