The Courtyards of Pasadena located in Guadalope, Cebu City
The Courtyards of PASADENA- Extending the privilege…
a) The Privilege of a Safe and Private Community
CCTV cameras
24-hour security
Professionally-managed community
b) The Privilege of a Relaxed Lifestyle
Clubhouse with swimming pool
Children’s play area
Courtyard gardens
c) The Privilege of a Convenient City location, but with the familiar warmth of home
d) The Privilege of Exclusivity – 24 units only
With 24 units and an exclusive clubhouse and swimming pool, the satisfying blend of comfort and convenience at the Courtyards of Pasaden is made available to only a privileded few.
With Modern Conveniences:
Modular Kitchen Cabinet
Bedroom Closets
Designer Ceramic Tiles on Ground Floor
Laminated Flooring on the Second Floor
PRICE LIST JULY 2016
With Landscaping
Block – 4
Lot – 5
House Model : COURTYARD HOME
Terrain : End Unit ( fronting amenity area )
Lot Area : 117 sq. m.
Floor Area : 65 sq. m.
Total Contract Price : 8,711,371.00
Outright Discount : 800,000.00
Discounted TCP : 7,911,371.00
Reservation Fee : 50,000.00
BANK FINANCING : ( Option 1 )
15% Down payment
10% Down payment in 8 months : 92,643.00
5% Discount Upon Loan Release : 395,569.00
85% Loan Balance
Monthly Amortization :
20 years to pay @ 8% p.a. on 1st year : 56,248.00
BANK FINANCING : ( Option 2 )
20% Down payment
10% Spot Down payment : 741,138.00
10% Down payment Upon Loan Release : 673,774.00
80% LOAN
Monthly Amortization
20 yeas at 9% on the 1st year : 52,940.00
DEFERRED CASH
50% Spot Payment : 3,905,686.00
50% in 12 months : 329,641.00
SPOT CASH ( 10% Discount within 7 days from Reservation : 7,245,961.00
FULLY FURNISHED UNIT WITH LANDSCAPING
Ready for Occupancy
Block – 4
Lot – 8
House Model : COURTYARD HOME
Terrain : End Unit ( fronting amenity area )
Lot Area : 113 sq. m.
Floor Area : 65 sq. m.
Total Contract Price : 9,937,803.00
Discount : 800,000.00
Discounted TCP : 9,137,803.00
Reservation Fee : 50,000.00
BANK FINANCING : ( Option 1 )
10% Down payment (in 8 months : 107,973.00 )
5% Discount Upon Loan Release : 456,890.00
85% Loan Balance
Monthly Amortization :
20 years to pay @ 8% p.a. on 1st year : 64,968.00
BANK FINANCING : ( Option 2 )
20% Down payment
10% Spot Down payment : 863,781.00
10% Down payment Upon Loan Release : 913,780.00
80% LOAN
Monthly Amortization
20 yeas at 9% on the 1st year : 61,146.00
DEFERRED CASH
50% Spot Payment : 4,518,902.00
50% in 12 months :
SPOT CASH ( 10% Discount within 7 days from Reservation : 8,499,883.00
Courtyard Home 65 ( Ready for Occupancy )
House Details ( End Unit) Corner
2 Storey Townhouse ( Cluster of 4 units only) Corner / End Unit
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport
Floor Area : 65 sq.m.
Corner Unit Lot area : 145 sq. m.
Total Contract Price : P 9,335,640.00
Reservation Fee : P 80,000.00
SAMPLE COMPUTATION : ( Bank Financing )
10% Down payment payable in 8 months : 106,696.00
5% Discount Upon Loan Release : 466,782.00
85% Loanable
Monthly Amortization 15 years @ 8% p.a. on 1st year : 75,834.00
DEFERRED CASH ( 36 months @ 5% interest : 388,985.00 )
SPOT CASH @ 15% Discount within 7 days from RS : 8,143,690.00
House Details ( End Unit) Corner
2 Storey Townhouse ( Cluster of 4 units only) Corner / End Unit
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport
Floor Area : 65 sq.m.
Corner Unit Lot area : 127 sq. m.
Total Contract Price : 8,481,792.00
Reservation Fee : P 80,000.00
SAMPLE COMPUTATION : ( Bank Financing )
10% Down payment payable in 8 months : 96,023.00
5% Discount Upon Loan Release : 424,090.00
85% Loanable
Monthly Amortization 15 years @ 8% p.a. on 1st year : 68,898.00
DEFERRED CASH ( 36 months @ 5% interest : 353,408.00)
SPOT CASH @ 15% Discount within 7 days from RS : 7,398,382.00
House Details ( End Unit) Regular
2 Storey Townhouse ( Cluster of 4 units only) Corner / End Unit
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport
Floor Area : 65 sq.m.
Corner Unit Lot area : 117 sq. m.
Total Contract Price : 8,091,238.00
Reservation Fee : P 80,000.00
SAMPLE COMPUTATION : ( Bank Financing )
10% Down payment payable in 8 months : 91,141.00
5% Discount Upon Loan Release : 404,562.00
85% Loanable
Monthly Amortization 15 years @ 8% p.a. on 1st year : 65,726.00
DEFERRED CASH ( 36 months @ 5% interest : 65,726.00 )
SPOT CASH @ 15% Discount within 7 days from RS : 7,066,373.00
PHOTOS
For more info & for site viewing:
Pls. Contact:
NESTOR O.. CALIBO
Real Estate Sales Manager
Shine Jill Realty
HLURB-CVR-16-0514
Landline – – – (032) 516-5441
Sun – – – – – – -0943-496-7311
Globe – – – – – 0917-620-7235
email – – – – – nestycalyx@gmail.com