GRAND TERRACE HEIGHTS SUBDIVISION IN CASILI, CONSOLACION,CEBU. . .

GRAND TERRACE  HEIGHTS SUBDIVISION  – is located in a very peaceful place, overlooking to the mountains where you can breathe fresh air and away from the buzzling streets… .

It can be accessed to Talamban, Mandaue and Consolacion (Fooda, Consolacion)  It is around 7 minutes away from Sacred Heart School– Ateneo de Cebu and nearby Hospital is the North General Hospital.  Supermarkets like Pacific Mall, Fooda, and SM Consolacion are accessible too.

NAUI 1 MODEL 

Grand Terrace Heights Subdivision in Consolacion, Cebu. . .

MAUI 1 MODEL
House Features:

3 –  Storey, Finished Townhouses
3 – Bedrooms
2 –  Toilet and Bath
Living, Dining, Kitchen
Floor Area: 89 sq. m.
Lot Area    : 40  sq. m.
House & Lot :  1,700,000.00
House Improvements :  800,000.00
Excess Lot ( if any ) :
Documents Fee :  125,000.00
MOVE-IN FEES
Pag-ibig Deductions
Advance 1 year Fire & MRI Ibsurance )
SPA Annotation ( if applicable )
Realty Tax 1st year ( if paid by Developer )
Fire Insurance :
Fire Extinguisher :  2,072.00
Smoke Detector :  1,100.00
Water Installation :  5,000.00
Minimum of _______ per month for _______ cu. m. on water bill.

PAG-IBIG HOUSING LOAN
House & Lot with Improvements :  2,500,000.00
Equity :  220,000.00
Less : Reservation Fee :  15,000.00
Balance of Equity :  205,000.00
Add Documentation Fee ( 5% of CP ) :  125,000.00 ( Along Payment with Equity )
Net Down payment Payable :  330,000.00

Spot Cash Equity with 3% Discount :  198,850.00     30 days after Reservation Fee :  125,000.00 ( Documentation Fee )
Equity Monthly Payment :  68,333.33   =  3 months Term :  41,666.67
34,166.67   =  6 months Term :  20,833.33       /  Documentation Fee Monthly
17,083.33   =  12 months Term : 104,416.67

PAG-IBIG LOAN AMOUNT – PURCHASE OF RESIDENTIAL UNIT ( PRU )  :  1,630,000.00
HOUSE IMPROVEMENTS  LOAN  :                                                 650,000.00
TOTAL LOAN AMOUNT :                                                                                                      2,280,000.00

Loan Term       Estimated Monthly Amortization         Required Gross
( 3 year fixing @ 6.375% )                     Monthly Income
5 years       =                          44,477.45           =                           148,258.15
10 years     =                          25,744.16             =                          85,813.88
15 years     =                           19,704.91             =                         65,683.03
20 years     =                           16,831.70             =                         56,105.66
25 years     =                            15,217.11               =                         50,723.71
30 years     =                           14,224.23             =                          47,414.11

Estimated Monthly          Required Gross
  Amortization                   Monthly Income
                            5 year fixing @ 7.270%
5 years  =  45,437.74    =      151,459.13
10 years = 26,791.09   =       89,303.65
15 years = 20,830.99  =       69,463.29
20 years = 18,048.21  =       60,160.70
25 years = 16,509.39  =       55,031.29
30 years = 15,584.56  =       51,948.53

PACKAGE INCLUDES :
1. Kitchen cabinet w/ granite counter top 
2. Built-in open type cabinet ( Master BR & BR 1 )
3. Window-type aircon provision ( All BR’s )
4. Finished service area

EXCLUSIVE ON PACKAGE :
1. Lights Fitting and bulbs
2. Electricity Installation Fee thru VECO accredited electrician
3. Processing Fee ( Pag-ibig / Bank )
4. Annual Realty Tax
5. Fire Insurance ( on-going unit construction )
6. REM Fees ( Applicable for Bank Loan Only )

PHOTOS

AMENITIES :
1. Swimming Pool
2. Basket Ball Court

LICENSE TO SELL NO. 033623

 

For more info & for site viewing:
Pls. Contact:  

NESTOR O.. CALIBO
Property Consultant
MauRealty & Brokerage
HLURB-CVRFO-A-01/17-2973
Landline – – – (032) 516-5441 / (032) 402-1687
Sun – – – – – – -+63943-496-7311 / +639329691358
Globe – – – – – +639176207235
email – – – – –  nestycalyx@gmail.com

 

 

Related Properties: